County Profile for Chippewa - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 18,695,583 Total Charges 246,734,148
Fixed Assets 37,472,049 Contract Allowance 145,659,834
Other Assets 10,237,321 Operating Revenue 101,074,314
Total Assets 66,404,953 Operating Expenses 107,974,170
Current Liabilities 11,660,420 Operating Margin -6,899,856
Long Term Liabilities 32,049,067 Other Income 2,099,028
Total Equity 22,695,466 Other Expense 0
Total Liabilities and Equity 66,404,953 Net Profit or Loss -4,800,828

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $41,255 Revenue per Bed $2,297,144 Revenue per Person $101,074,314
Net Margin per Discharge ($2,816) Net Margin per Bed ($156,815) Net Margin per Person ($6,899,856)
Net Profit per Discharge ($1,960) Net Profit per Bed ($109,110) Net Profit per Person ($4,800,828)
Net Fixed Assets per Discharge $15,295 Net Fixed Assets per Bed $851,637 Net Fixed Assets per Bed $37,472,049
Long Term Debt per Discharge $13,081 Long Term Debt per Bed $728,388 Long Term Debt per Person $32,049,067
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 53.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,061 Net Fixed Assets 1,075 Population Estimate 1,151
Total Revenue 954 Long Term Liabilities 795 Total Patient Discharges 1,075
Net Margin 2,731 Total Patient Beds 1,340
Net Profit or Loss 3,019

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,993,096 9,347,347 0.9621
31 Intensive Care Unit 2,128,275 2,942,324 0.7233
32 Coronary Care Unit 0 0
43 Nursery 501,666 672,124 0.7464
44 Skilled Nursing Care 5,353,911 5,913,331 0.9054
50 Operating Room 7,752,249 23,462,251 0.3304
51 Recovery Room 1,062,126 3,330,265 0.3189
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,651,494 13 Nursing Administration 818,656
02,03 Captial Related - Movable Equipment 2,731,730 14 Central Services and Supply 0
04 Employee Benefits 8,621,530 15 Pharmacy 0
05 Administrative and General 10,444,862 16 Medical Records and Medical Library 1,024,298
06 Maintenance and Repairs 0 17 Social Services 476,218
07 Operation of Plant 2,225,968 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,032,928 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,370,167 20,21,22,23 Education Programs 0
Total General Service Cost Centers 31,397,851

County Profile for Chippewa - 2018